Creator:H Tracy Hall Inc Date Created:August 1976 Place Created:Provo, Utah Keywords:H Tracy Hall Inc,finanial statements Context:financial statements from year ended August 31, 1976 ************************************************** H. TRACY HALL, INCORPORATED UNAUDITED FINANCIAL STATEMENTS YEARS ENDED AUGUST 31, 1976 AND 1975 Elmer Fox,Westheimer & Co. Certified Public Accountants H. TRACY HALL, INCORPORATED UNAUDITED FINANCIAL STATEMENTS YEARS ENDED AUGUST 31, 1976 AND 1975 Elmer Fox, Westheimer & Co. Certified Public Accountants Board of Directors H. Tracy Hall, Incorporated Provo, Utah The accompanying balance sheet of H. Tracy Hall, incorporated as of August 31, 1976 and August 31, 1975 and the related statements of earnings and retained earnings for the fiscal years then ended were not audited by us and accordingly we do not express an opinion on them. These statements are for internal use by management and do not include a statement of changes in financial position or all disclosures that might be required for a fair presentation to third parties. Provo, Utah September 16, 1976 H. TRACY HALL, INCORPORATED BALANCE SHEET (Unaudited) ASSETS August 31, 1976 1975 Current assets: Cash Prepaid expenses $ 6,644 70 $24,800 135 Total current assets 6,714 24,935 Property and equipment, at cost: Machinery and equipment Less accumulated depreciation 32,501 10,812 30,108 6,727 21,689 23,381 $28,403 $48,316 LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities: Accounts payable 9-1/2% note payable to a bank Notes payable to stockholders Debentures payable Total liabilities Stockholders' equity: Common stock, $1 par value Authorized - 50,000 shares Issued and outstanding - 25,000 shares Retained earnings $ $ 168 5,000 - 11,426 11,426 2,500 2,500 18,926 14,094 25,000 25,000 (15,523) 9,222 9,477 34,222 $28,403 $48,316 H. TRACY HALL, INCORPORATED STATEMENT OF EARNINGS (LOSS) AND RETAINED EARNINGS (ACCUMULATED DEFICIT) (Unaudited) Year ended 1976 1975 Net sales $ 13,342 $27,095 Cost of sales 6,569 8,252 Gross margin on sales 6,773 18,843 Other earnings: Interest income 637 1,441 Gains on sale of equipment - 36,117 637 37,558 Gross earnings 7,410 56,401 Operating expenses: Salaries and wages 1,100 7,885 Insurance 320 374 Freight and express 138 1,773 Supplies - 8,516 Interest expense 236 1,555 Travel expense 2,889 3,589 Taxes and licenses 723 2,598 Dues and subscriptions 305 413 Rent - 2,900 Depreciation and amortization 4,150 4,178 Utilities 719 809 Miscellaneous expense 988 1,472 11,568 36,062 Net earnings (loss) (4,158) 20,339 Retained earnings (deficit) at beginning of year 9,222 11,383 Dividends paid (20,587) (22,500) Retained earnings (deficit) at end of year $(15.523) $ 9,222 Net earnings (loss) per share $ (.17) $. 81